Below are some computations that are intended to apply some fundamentals related to cash balance plans as compared to traditional plan:
NRA is 62
pre ret act equiv is 5.5%
a62 = 12 using 5.5% and app mort
above applies to traditional plan and cash balance plan
cash balance interest credit of 5% per year
cash balance plan AB is life annuity at age 62
cash balance plan provides lump sum equal to account balance (subject to 415)
say we have an HCE who earns 200,000 and is age 45.
say under traditional plan his AB after 1st year of participation is 19,500 (i.e. 415 limit)
therefore 415 lump sum = 19,500 * v^17 * a62
= 19,500 * (1.055)^(-17) * 12
= 94,172
say under cash balance plan they give him a credit of 94,172
so cash bal AB after one year is:
= 94,172 * (1.05)^(17)/a62
= 17,969
so in other words under the cash balance plan the accrued benefit is only 17,969 v. traditional plan of 19,500, however the cash balance account value of 94,172 does not exceed 415 lump sum and could be distributed if he were to terminate at end of first year of participation.
And for non discrimination testing:
under traditional plan his accrual rate is 19,500/200,000 or 9.75%
and under cash balance plan accrual rate is 17,969/200,000 = 8.99%
are the basic principles of cash balance plan 415 limits, accrued benefits and non discrimination testing being applied correctly?
Of course I do not address the funding calculations under 430 in this analysis.
thanks
